Seaside Plan, Breakfast Point,Panama City Beach,FL,32407

Investment Highlights

Investment property for sale in Panama City Beach at Seaside Plan, Breakfast Point, Panama City Beach, FL, 32407 listed at $476,000 pairs $4,742/mo rent with a $2,330/mo payment to leave $1,583/mo cash flow. Total monthly income runs $4,742/mo, and annual cash flow reaches $18,996/yr on $157,794 cash to close. Return on cash invested measures 31.95% in year one, and rental yield registers 11.95% at a $476,000 basis. Equity gained on principal adds $3,072/yr, and annual property appreciation at 5% supports $131,510 by year five. Five-year ROI tracks 167.98% and total cumulative return in cash totals $265,065. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,742/mo property income relative to a $2,330/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).