Seaberry II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 | 5.2% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Seaberry II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 | 5.2% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2519 sft

Caraway Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Carolina II Plan, Parks at Panchasarp Farms

3 Bed
3 Bath
2771 sft

Carolina II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Carolina Plan, Parks at Panchasarp Farms

3 Bed
2 Bath
2313 sft

Carolina Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Primrose FE Plan, Parks at Panchasarp Farms

3 Bed
3 Bath
2775 sft

Primrose FE Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Nearby investment properties with comparable prices

Seaberry Plan, Parks at Panchasarp Farms

4 Bed
4 Bath
3478 sft

Seaberry Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Seaberry II Plan, Parks at Panchasarp Farms

3 Bed
4 Bath
3478 sft

Seaberry II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

4 Bed
4 Bath
3918 sft

Lily II Plan, Wildcat Ridge, Godley, TX, 76044

4 Bed
4 Bath
3398 sft

Concept 3218 Plan, Coyote Crossing, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burleson at Seaberry II Plan, Parks at Panchasarp Farms, Burleson, TX, 76028 offers $2,340/mo rent that, after a $2,643/mo payment. Total monthly income is $2,340/mo. Return on cash invested measures 9.93% in year one, and rental yield stands at 5.2% at a $539,990 entry. Equity gained on principal adds $3,484/yr while 5% annual appreciation compounds into $149,189 by year five. Five-year ROI records 50.53% and total cumulative return in cash reaches $89,771. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,340/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Seaberry II floor plan is a two-story home with three bedrooms, three and a half bathrooms, a dining room, media room, and a study. Other various room combinations are available. Contact us or visit our model home for more information about this and other available plans.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432