Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,966/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 7.32% with $3,966/mo rent. Return on cash invested shows 15.99% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 83.18% and total cumulative return in cash records $177,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,966/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2022
8,537 sqft lot
$N/A/sqft
$413 semi-annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $650,000 |
| 2023-04-21 | Sold | N/A |
| 2023-03-02 | Pending sale | $624,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $5252.35 | -4.80% | $510,279 | 5.60% |
| 2023-04-03 | $5517.40 | 5428.46% | $483,213 | 7600.61% |
| 2022-04-03 | $99.80 | N/A | $6,275 | N/A |
Listed by: Kevin Tally • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20880873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
