Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at Seaberry II Plan, Hulen Trails, Crowley, TX, 76036 priced at $534,990 pairs $3,976/mo rent with $171/mo cash flow after a $2,619/mo payment. Total monthly income equals $3,976/mo, and annual cash flow comes to $2,053/yr on $176,012 invested. Return on cash invested is 21.23% in year one, and rental yield stands at 8.92% on a $534,990 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,808 by year five. Five-year ROI measures 111.12% and total cumulative return in cash reaches $195,577. For financing, Ziffy Mortgage’s DSCR program evaluates $3,976/mo property income against a $2,619/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-05-18 | Listed for sale | $534,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
