Sawyer Plan, Abel Ranch Reserve SeriesGoodyearAZ85395








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Goodyear at Sawyer Plan, Abel Ranch Reserve Series, Goodyear, AZ, 85395 with 5% annual appreciation on a $434,990 basis while $3,065/mo rent supports operations. Total monthly income totals $3,065/mo and a $2,129/mo payment preserves $494/mo for cash returns. Annual cash flow comes to $5,925/yr on $144,199 deployed, and return on cash invested reaches 24.02% in year one. Equity gained on principal adds $2,807/yr, and five-year appreciation sums $120,180 alongside rental yield of 8.46%. Five-year ROI measures 124.5% and total cumulative return in cash totals $179,529.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,065/mo property income versus a $2,129/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












