Santa Monica Plan, K-Bar Ranch Gilded WoodsTampaFL33647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at Santa Monica Plan, K-Bar Ranch Gilded Woods, Tampa, FL, 33647 uses $191,968 cash to close to unlock $29,301/yr annual cash flow and $2,442/mo monthly cash flow. Total monthly income runs $6,314/mo, and a $2,856/mo payment keeps the spread at $2,442/mo. Purchase price stands at $583,490, and rental yield measures 12.99% with $6,314/mo rent. Return on cash invested shows 35.32% in year one, and 5% annual appreciation builds toward $161,208 over five years. Five-year ROI reaches 186.06% and total cumulative return in cash records $357,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,314/mo property income covering a $2,856/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33647, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,242 (100%) |
| Owner Occupied HU | 16,184 (57.3%) |
| Renter Occupied HU | 10,826 (38.3%) |
| Vacant Housing Units | 1,232 ( 4.4%) |
| Median Home Value | $488,826 |
| Average Home Value | $549,305 |
Housing Distribution
Address Breakdown
Residential
27,674
Single Family
17,689
Multi-Family
9,985
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
