Santa Cecilia Plan, The Orchards of San JuanSan JuanTX78589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Juan at Santa Cecilia Plan, The Orchards of San Juan, San Juan, TX, 78589 priced at $248,990 pairs $1,726/mo rent with after a $1,219/mo payment. Total monthly income equals $1,726/mo. Return on cash invested is 18.67% in year one, and rental yield stands at 8.32% on a $248,990 basis. Equity gained on principal adds $1,607/yr, and 5% annual appreciation accumulates to $68,791 by year five. Five-year ROI measures 97.7% and total cumulative return in cash reaches $80,645. For financing, Ziffy Mortgage’s DSCR program evaluates $1,726/mo property income against a $1,219/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78589, San Juan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,025 (100%) |
| Owner Occupied HU | 9,265 (71.1%) |
| Renter Occupied HU | 2,715 (20.8%) |
| Vacant Housing Units | 1,045 ( 8.0%) |
| Median Home Value | $138,194 |
| Average Home Value | $162,524 |
Housing Distribution
Address Breakdown
Residential
11,788
Single Family
11,538
Multi-Family
250
Businesses
781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices