10933 N Sugar Bear DrEdinburgTX78541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edinburg at 10933 N Sugar Bear Dr, Edinburg, TX, 78541 generates $2,026/mo in rent and, after a $1,346/mo payment, leaves $72/mo in cash flow. Total monthly income is $2,026/mo, and annual cash flow is $860/yr on $91,129 invested. Return on cash invested sits at 20.85% in year one, and rental yield is 8.84% on a $274,900 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 109.11% and total cumulative return in cash sums $99,435. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,026/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
10,054 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tana Springer • EXP Realty, LLC
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29766359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.