San Saba Plan, Sapphire at La Sienna,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at San Saba Plan, Sapphire at La Sienna, Edinburg, TX, 78542 offers $3,858/mo rent that, after a $2,305/mo payment, leaves $509/mo cash flow. Total monthly income is $3,858/mo, and annual cash flow is $6,108/yr on $156,133 cash. Return on cash invested measures 23.82% in year one, and rental yield stands at 9.83% at a $470,990 entry. Equity gained on principal adds $3,039/yr while 5% annual appreciation compounds into $130,126 by year five. Five-year ROI records 125.01% and total cumulative return in cash reaches $195,188. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,858/mo property income versus a $2,305/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.