The Haven Plan, Magnolia Park Estates,Mission,TX,78574

Investment Highlights

Rental property for sale in Mission at The Haven Plan, Magnolia Park Estates, Mission, TX, 78574 offers $3,343/mo rent that, after a $1,963/mo payment, leaves $416/mo cash flow. Total monthly income is $3,343/mo, and annual cash flow is $4,993/yr on $132,932 cash. Return on cash invested measures 23.67% in year one, and rental yield stands at 10% at a $401,000 entry. Equity gained on principal adds $2,588/yr while 5% annual appreciation compounds into $110,789 by year five. Five-year ROI records 124.46% and total cumulative return in cash reaches $165,450. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,343/mo property income versus a $1,963/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.