San Marcos Plan, The Woodlands at Medina HillsMicoTX78056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mico at San Marcos Plan, The Woodlands at Medina Hills, Mico, TX, 78056 earns $124/mo cash flow from $3,160/mo rent with a $2,090/mo payment. Total monthly income totals $3,160/mo, and annual cash flow totals $1,482/yr on $141,547 capital. ROI tracks 20.96% on current figures, and rental yield reads 8.88% at a $426,990 purchase. Equity gained on principal adds $2,755/yr, and 5% annual appreciation supports $117,969 over five years. Five-year ROI reaches 109.68% and total cumulative return in cash sums $155,250. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,160/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78056, Mico, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 814 (79.9%) |
| Renter Occupied HU | 31 ( 3.0%) |
| Vacant Housing Units | 174 (17.1%) |
| Median Home Value | $486,782 |
| Average Home Value | $498,775 |
Housing Distribution
Address Breakdown
Residential
1,081
Single Family
1,081
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices