San Juan Park Model: Build on Your Lot Plan, Lynden: Design Center, Lynden, WA, 98264 | $1,348/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
769 sft

4232 Wintergreen Circle #258, Bellingham, WA, 98226

Investment Property+ 1 more

2 Bed
1 Bath
870 sft

7806 Birch Bay Dr. UNIT 709, Blaine, WA, 98230

Motivated Seller+ 1 more

1 Bed
1 Bath
980 sft

500 Darby Drive #209, Bellingham, WA, 98226

3 Bed
2 Bath
1415 sft

6350 Portal Way, Ferndale, WA, 98248

Nearby investment properties with comparable prices

2 Bed
1 Bath
768 sft

4000 Flynn Street #50, Bellingham, WA, 98229

2 Bed
1 Bath
792 sft

2010 Front Street #33, Lynden, WA, 98264

3 Bed
2 Bath
1296 sft

1014 W Smith Road #36, Bellingham, WA, 98226

2 Bed
1 Bath
- sft

7704 Birch Bay Drive #2805, Blaine, WA, 98230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lynden at San Juan Park Model: Build on Your Lot Plan, Lynden: Design Center, Lynden, WA, 98264 listed at $170,000 pairs $2,370/mo rent with a $832/mo payment to leave $1,348/mo cash flow. Total monthly income runs $2,370/mo, and annual cash flow reaches $16,178/yr on $56,355 cash to close. Return on cash invested measures 48.62% in year one, and rental yield registers 16.73% at a $170,000 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 256.65% and total cumulative return in cash totals $144,633. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,370/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98264, Lynden, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,203 (100%)
Owner Occupied HU	6,123 (66.5%)
Renter Occupied HU	2,702 (29.4%)
Vacant Housing Units	378 ( 4.1%)
Median Home Value	$695,202
Average Home Value	$735,853