S77W18512 Janesville RdMuskegoWI53150
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Muskego rental at S77W18512 Janesville Rd, Muskego, WI, 53150 sits in the solid-income band: 8.38% gross yield, $5,678/mo rent, $224/mo net after the $3,654/mo debt service, DSCR 1.55. Entry price of $812,700 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $224,534 and $7,485/yr in principal reduction bring total cumulative return to $324,445.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $224 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,678 |
| Total Monthly Debt Service | $5,131 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53150, Muskego, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,827 (100%) |
| Owner Occupied HU | 8,736 (80.7%) |
| Renter Occupied HU | 1,778 (16.4%) |
| Vacant Housing Units | 313 ( 2.9%) |
| Median Home Value | $465,732 |
| Average Home Value | $502,124 |
Housing Distribution
Address Breakdown
Residential
10,755
Single Family
9,920
Multi-Family
835
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53150, Muskego, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,827 (100%) |
| Owner Occupied HU | 8,736 (80.7%) |
| Renter Occupied HU | 1,778 (16.4%) |
| Vacant Housing Units | 313 ( 2.9%) |
| Median Home Value | $465,732 |
| Average Home Value | $502,124 |
Housing Distribution
Address Breakdown
Residential
10,755
Single Family
9,920
Multi-Family
835
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices