S-1613 Plan, South Pointe, Temple, TX, 76504 | $1,442/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

S-1613 Plan, South Pointe, Temple, TX, 76504 | $1,442/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

Fraser Plan, Seasons at Calumet II, Jarrell, TX, 76537

3 Bed
2 Bath
1680 sft

Alexandrite Plan, Seasons at Calumet, Jarrell, TX, 76537

4 Bed
4 Bath
3239 sft

5909 Turtle Creek Trl, Temple, TX, 76502

5 Bed
5 Bath
4856 sft

1605 Altavista Loop, Temple, TX, 76502

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

S-1613 Plan, South Pointe, Temple, TX, 76504

2 Bed
3 Bath
1520 sft

340 S Emma, Bartlett, TX, 76511

3 Bed
2 Bath
1401 sft

356 Enforcer Loop, Jarrell, TX, 76537

3 Bed
3 Bath
1826 sft

389 Enforcer Loop, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Temple at S-1613 Plan, South Pointe, Temple, TX, 76504 generates $3,329/mo in rent and, after a $1,299/mo payment, leaves $1,442/mo in cash flow. Total monthly income is $3,329/mo, and annual cash flow is $17,300/yr on $87,980 invested. Return on cash invested sits at 39.57% in year one, and rental yield is 15.05% on a $265,400 entry. Equity gained on principal adds $1,713/yr, while 5% annual appreciation builds toward $73,325 over five years. Five-year ROI reaches 209.51% and total cumulative return in cash sums $184,329. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,329/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details!This charming 3 bedroom, 2 bath home is known for its intelligent use of space and now features an even more open living area. The large kitchen granite-topped island opens up to your living room to provide a cozy flow throughout the home. Your dining room features the most charming front window you'll ever see, which is accented by a gorgeous front elevation. Featuring large walk-in closets, luxury flooring, and volume ceilings - the 1613 certainly delivers when it comes to affordable luxury.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76504, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,346 (100%)
Owner Occupied HU	4,802 (36.0%)
Renter Occupied HU	7,272 (54.5%)
Vacant Housing Units	1,272 ( 9.5%)
Median Home Value	$208,864
Average Home Value	$274,573