S-1514 Plan, South PointeTempleTX76504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temple at S-1514 Plan, South Pointe, Temple, TX, 76504 priced at $258,400 pairs $3,119/mo rent with $1,281/mo cash flow after a $1,265/mo payment. Total monthly income equals $3,119/mo, and annual cash flow comes to $15,375/yr on $85,660 invested. Return on cash invested is 37.86% in year one, and rental yield stands at 14.48% on a $258,400 basis. Equity gained on principal adds $1,667/yr, and 5% annual appreciation accumulates to $71,391 by year five. Five-year ROI measures 200.34% and total cumulative return in cash reaches $171,607. For financing, Ziffy Mortgage’s DSCR program evaluates $3,119/mo property income against a $1,265/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Housing Distribution
Address Breakdown
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
