S-1514 Plan, South Pointe, Temple, TX, 76504 | $196/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

S-1514 Plan, South Pointe, Temple, TX, 76504 | $196/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1825 sft

S-1818 Plan, South Pointe, Temple, TX, 76504

3 Bed
2 Bath
1514 sft

S-1475 Plan, South Pointe, Temple, TX, 76504

3 Bed
2 Bath
1354 sft

S-1363 Plan, South Pointe, Temple, TX, 76504

3 Bed
2 Bath
1519 sft

The 1475 Plan, South Pointe, Temple, TX, 76504

Nearby investment properties with comparable prices

3 Bed
2 Bath
1517 sft

S-1514 Plan, South Pointe, Temple, TX, 76504

3 Bed
2 Bath
1415 sft

1419 Athan Dr, Belton, TX, 76513

3 Bed
2 Bath
1415 sft

1322 Athan Dr, Belton, TX, 76513

3 Bed
2 Bath
1200 sft

228 Dirty Harry Dr, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at S-1514 Plan, South Pointe, Temple, TX, 76504 listed at $258,400 pairs $2,034/mo rent with a $1,265/mo payment to leave $196/mo cash flow. Total monthly income runs $2,034/mo, and annual cash flow reaches $2,355/yr on $85,660 cash to close. Return on cash invested measures 22.66% in year one, and rental yield registers 9.45% at a $258,400 basis. Equity gained on principal adds $1,667/yr, and annual property appreciation at 5% supports $71,391 by year five. Five-year ROI tracks 118.83% and total cumulative return in cash totals $101,791. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,034/mo property income relative to a $1,265/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details!A popular choice among families seeking large gathering spaces and ample storage, the 1514 offers luxury living with 3 bedrooms and 2 baths. This beautiful home features large secondary bedrooms with walk-in closets. Open living, dining and kitchen provides abundant space, without all of the cost. Picture yourself washing your dishes as you look out your window as your children play after dinner. The primary bedroom suite is fit for a king-sized bed, and features a large walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76504, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,346 (100%)
Owner Occupied HU	4,802 (36.0%)
Renter Occupied HU	7,272 (54.5%)
Vacant Housing Units	1,272 ( 9.5%)
Median Home Value	$208,864
Average Home Value	$274,573