S-1363 Plan, South Fork, Waco, TX, 76705 | $1,537/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

S-1363 Plan, South Fork, Waco, TX, 76705 | $1,537/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2328 sft

17034 Salado Dr, Woodway, TX, 76712

3 Bed
2 Bath
1826 sft

3812 N 27th St, Waco, TX, 76708

3 Bed
4 Bath
3460 sft

2604 Eldridge Ln, Waco, TX, 76710

3 Bed
2 Bath
2240 sft

1037 Queen Elizabeth Dr, Mcgregor, TX, 76657

Nearby investment properties with comparable prices

3 Bed
2 Bath
2012 sft

304 Texas Ave, Hewitt, TX, 76643

4 Bed
2 Bath
1736 sft

2707 Trice Ave, Waco, TX, 76707

3 Bed
2 Bath
1367 sft

527 N Dison Dr, Robinson, TX, 76706

3 Bed
2 Bath
1225 sft

11424 Patera St, Lorena, TX, 76655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at S-1363 Plan, South Fork, Waco, TX, 76705 listed at $257,900 pairs $3,371/mo rent with a $1,262/mo payment to leave $1,537/mo cash flow. Total monthly income runs $3,371/mo, and annual cash flow reaches $18,448/yr on $85,494 cash to close. Return on cash invested measures 41.49% in year one, and rental yield registers 15.69% at a $257,900 basis. Equity gained on principal adds $1,664/yr, and annual property appreciation at 5% supports $71,253 by year five. Five-year ROI tracks 219.78% and total cumulative return in cash totals $187,902. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,371/mo property income relative to a $1,262/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details!This charming three-bedroom, two bath home is spacious with a versatile design! Featuring a foyer and galley way entrance, this home feels elegant and special immediately upon your entrance. Some of our favorite things about this floor plan are its large primary bedroom, which includes a massive closet, and enough space for a sitting area in front of the window beaming with natural light. This home is great for entertaining, with so much counter space and its separate formal dining room that flows seamlessly into the kitchen.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76705, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,456 (100%)
Owner Occupied HU	7,317 (54.4%)
Renter Occupied HU	4,479 (33.3%)
Vacant Housing Units	1,660 (12.3%)
Median Home Value	$216,331
Average Home Value	$267,191