Ryan Plan, Shamrock ValleyGrahamNC27253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Graham at Ryan Plan, Shamrock Valley, Graham, NC, 27253 generates $2,482/mo in rent and, after a $1,743/mo payment, leaves $312/mo in cash flow. Total monthly income is $2,482/mo, and annual cash flow is $3,740/yr on $118,047 invested. Return on cash invested sits at 23.08% in year one, and rental yield is 8.36% on a $356,100 entry. Equity gained on principal adds $2,298/yr, while 5% annual appreciation builds toward $98,384 over five years. Five-year ROI reaches 119.72% and total cumulative return in cash sums $141,321. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,482/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27253, Graham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,245 (100%) |
| Owner Occupied HU | 9,997 (61.5%) |
| Renter Occupied HU | 4,920 (30.3%) |
| Vacant Housing Units | 1,328 ( 8.2%) |
| Median Home Value | $296,247 |
| Average Home Value | $314,175 |
Housing Distribution
Address Breakdown
Residential
14,640
Single Family
14,223
Multi-Family
417
Businesses
894
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Concept Builders
Mls Name: Concept Builders
Mls ID: #N/A