Vermont Plan, Brassfield MeadowsBurlingtonNC27217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burlington at Vermont Plan, Brassfield Meadows, Burlington, NC, 27217 priced at $302,990 converts $2,417/mo rent into $570/mo cash flow after a $1,483/mo obligation. Total monthly income equals $2,417/mo, and annual cash flow totals $6,845/yr on $100,441 invested. Return on cash invested prints 26.72% in year one, and rental yield reads 9.57% against a $302,990 entry. Equity gained on principal adds $1,955/yr, while 5% annual appreciation compiles into $83,711 by year five. Five-year ROI reaches 139.3% and total cumulative return in cash sums $139,911. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,417/mo property income covering a $1,483/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27217, Burlington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,370 (100%) |
| Owner Occupied HU | 10,279 (59.2%) |
| Renter Occupied HU | 5,636 (32.4%) |
| Vacant Housing Units | 1,455 ( 8.4%) |
| Median Home Value | $211,939 |
| Average Home Value | $251,983 |
Housing Distribution
Address Breakdown
Residential
16,510
Single Family
16,319
Multi-Family
191
Businesses
773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Homes
Mls Name: Keystone Homes NC
Mls Provider:
Mls ID: #N/A