Royale Plan, Savannah Estates, Ocean Springs, MS, 39564 | $461/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1384 sft

14120 Sanctuary Trails Dr, Gulfport, MS, 39503

Investment Property+ 1 more

2 Bed
2 Bath
1300 sft

2230 Beach Dr APT 806, Gulfport, MS, 39507

3 Bed
3 Bath
1179 sft

808 Desoto St UNIT 7, Gautier, MS, 39564

2 Bed
2 Bath
1356 sft

2252 Beach Dr APT 2304, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1605 sft

1411 Mantou St, Pascagoula, MS, 39567

3 Bed
2 Bath
1584 sft

1407 Mantou St, Pascagoula, MS, 39567

4 Bed
2 Bath
2000 sft

1006 Belair St, Pascagoula, MS, 39567

2 Bed
2 Bath
1156 sft

2501 Bienville Blvd #531, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at Royale Plan, Savannah Estates, Ocean Springs, MS, 39564 with 5% annual appreciation on a $306,990 basis while $2,340/mo rent supports operations. Total monthly income totals $2,340/mo and a $1,503/mo payment preserves $461/mo for cash returns. Annual cash flow comes to $5,531/yr on $101,767 deployed, and return on cash invested reaches 25.34% in year one. Equity gained on principal adds $1,981/yr, and five-year appreciation sums $84,816 alongside rental yield of 9.15%. Five-year ROI measures 131.89% and total cumulative return in cash totals $134,218.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,340/mo property income versus a $1,503/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA