Rowe Plan, Three HillsMorrisonCO80465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Morrison at Rowe Plan, Three Hills, Morrison, CO, 80465 earns $704/mo cash flow from $5,570/mo rent with a $4,087/mo payment. Total monthly income totals $5,570/mo, and annual cash flow totals $8,444/yr on $274,715 capital. ROI tracks 23.13% on current figures, and rental yield reads 8% at a $835,000 purchase. Equity gained on principal adds $5,388/yr, and 5% annual appreciation supports $230,695 over five years. Five-year ROI reaches 119.63% and total cumulative return in cash sums $328,636. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,570/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80465, Morrison, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,713 (100%) |
| Owner Occupied HU | 5,745 (85.6%) |
| Renter Occupied HU | 709 (10.6%) |
| Vacant Housing Units | 259 ( 3.9%) |
| Median Home Value | $769,803 |
| Average Home Value | $880,919 |
Housing Distribution
Address Breakdown
Residential
6,470
Single Family
6,226
Multi-Family
244
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
