2401 E 35th AvenueDenverCO80205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 2401 E 35th Avenue, Denver, CO, 80205 generates $4,764/mo in rent and, after a $3,402/mo payment, leaves $713/mo in cash flow. Total monthly income is $4,764/mo, and annual cash flow is $8,560/yr on $228,655 invested. Return on cash invested sits at 23.8% in year one, and rental yield is 8.23% on a $695,000 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 123.23% and total cumulative return in cash sums $281,766. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,764/mo property income rather than buyer’s personal income.
Single Family
Built in 1951
5,620 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80205, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,517 (100%) |
| Owner Occupied HU | 6,034 (28.0%) |
| Renter Occupied HU | 12,625 (58.7%) |
| Vacant Housing Units | 2,858 (13.3%) |
| Median Home Value | $719,957 |
| Average Home Value | $830,242 |
Housing Distribution
Address Breakdown
Residential
19,862
Single Family
10,742
Multi-Family
9,120
Businesses
1,358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Harvey • RE/MAX of Cherry Creek
Mls Name: REcolorado
Mls Provider:
Mls ID: #6514758
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)