Fallon Plan, Buckley Yard, Aurora, CO, 80017 | 6.61% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1121 sft

2560 Blake Street #203, Denver, CO, 80205

3 Bed
2 Bath
1562 sft

974 Xenophon Court, Golden, CO, 80401

3 Bed
3 Bath
1631 sft

12993 E 47th Ave, Denver, CO, 80239

2 Bed
3 Bath
1216 sft

15612 E 96th. Way #26B, Commerce City, CO, 80022

Nearby investment properties with comparable prices

3 Bed
3 Bath
1936 sft

13028 Grape Court, Thornton, CO, 80241

Motivated Seller+ 1 more

4 Bed
3 Bath
3064 sft

15069 E Caspian Place, Aurora, CO, 80014

2 Bed
2 Bath
1851 sft

Amp Plan, Loretto Heights, Denver, CO, 80236

4 Bed
3 Bath
1803 sft

2118 Wagon Wheel Aly, Brighton, CO, 80601

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aurora at Fallon Plan, Buckley Yard, Aurora, CO, 80017 priced at $587,950 pairs $3,240/mo rent with after a $2,878/mo payment. Total monthly income equals $3,240/mo. Return on cash invested is 18.9% in year one, and rental yield stands at 6.61% on a $587,950 basis. Equity gained on principal adds $3,794/yr, and 5% annual appreciation accumulates to $162,440 by year five. Five-year ROI measures 96.94% and total cumulative return in cash reaches $187,520. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $2,878/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA