Roswell Plan, Village at White PinePendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pendleton at Roswell Plan, Village at White Pine, Pendleton, SC, 29670 earns $1,044/mo cash flow from $2,990/mo rent with a $1,600/mo payment. Total monthly income totals $2,990/mo, and annual cash flow totals $12,528/yr on $108,367 capital. ROI tracks 31.47% on current figures, and rental yield reads 10.98% at a $326,900 purchase. Equity gained on principal adds $2,109/yr, and 5% annual appreciation supports $90,316 over five years. Five-year ROI reaches 164.57% and total cumulative return in cash sums $178,341. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,990/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Conner Wilkins • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A