Rosewood Plan, Crofton Place ManorSnellvilleGA30039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Snellville at Rosewood Plan, Crofton Place Manor, Snellville, GA, 30039 priced at $520,990 converts $3,510/mo rent into $339/mo cash flow after a $2,550/mo obligation. Total monthly income equals $3,510/mo, and annual cash flow totals $4,070/yr on $171,406 invested. Return on cash invested prints 22.43% in year one, and rental yield reads 8.08% against a $520,990 entry. Equity gained on principal adds $3,362/yr, while 5% annual appreciation compiles into $143,940 by year five. Five-year ROI reaches 116.24% and total cumulative return in cash sums $199,246. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,510/mo property income covering a $2,550/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30039, Snellville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,870 (100%) |
| Owner Occupied HU | 12,095 (76.2%) |
| Renter Occupied HU | 3,299 (20.8%) |
| Vacant Housing Units | 476 ( 3.0%) |
| Median Home Value | $381,894 |
| Average Home Value | $418,775 |
Housing Distribution
Address Breakdown
Residential
16,190
Single Family
15,605
Multi-Family
585
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chafin Communities
Mls Name: Chafin Communities
Mls ID: #N/A