Rose III Plan, TerracinaRockwallTX75032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockwall at Rose III Plan, Terracina, Rockwall, TX, 75032 at $587,990 posts ROI 24.37% with $695/mo cash flow from $4,876/mo rent. Total monthly income equals $4,876/mo, and annual cash flow records $8,335/yr on $193,449 to close. Return on cash invested measures 24.37% and rental yield reads 9.95% at the current $587,990. Equity gained on principal adds $3,794/yr, and 5% annual appreciation supports $162,451 by year five. Five-year ROI prints 127.95% and total cumulative return in cash totals $247,509.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,876/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75032, Rockwall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,162 (100%) |
| Owner Occupied HU | 10,746 (70.9%) |
| Renter Occupied HU | 3,615 (23.8%) |
| Vacant Housing Units | 801 ( 5.3%) |
| Median Home Value | $528,692 |
| Average Home Value | $584,841 |
Housing Distribution
Address Breakdown
Residential
14,792
Single Family
12,789
Multi-Family
2,003
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
