Rosalie Plan, Shavano HighlandsSan AntonioTX78257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Rosalie Plan, Shavano Highlands, San Antonio, TX, 78257 generates $6,881/mo in rent and, after a $4,503/mo payment, leaves $339/mo in cash flow. Total monthly income is $6,881/mo, and annual cash flow is $4,064/yr on $302,677 invested. Return on cash invested sits at 21.4% in year one, and rental yield is 8.98% on a $919,990 entry. Equity gained on principal adds $5,937/yr, while 5% annual appreciation builds toward $254,176 over five years. Five-year ROI reaches 112.04% and total cumulative return in cash sums $339,108. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,881/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78257, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,814 (100%) |
| Owner Occupied HU | 2,131 (27.3%) |
| Renter Occupied HU | 4,224 (54.1%) |
| Vacant Housing Units | 1,459 (18.7%) |
| Median Home Value | $609,169 |
| Average Home Value | $660,359 |
Housing Distribution
Address Breakdown
Residential
6,905
Single Family
2,574
Multi-Family
4,331
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather A., Whitney E., Ryan K. & Vanessa S. • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A