Rosa Plan, Bella RosaVero BeachFL32966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vero Beach at Rosa Plan, Bella Rosa, Vero Beach, FL, 32966 priced at $441,990 converts $4,822/mo rent into $1,889/mo cash flow after a $2,163/mo obligation. Total monthly income equals $4,822/mo, and annual cash flow totals $22,670/yr on $146,520 invested. Return on cash invested prints 35.38% in year one, and rental yield reads 13.09% against a $441,990 entry. Equity gained on principal adds $2,852/yr, while 5% annual appreciation compiles into $122,114 by year five. Five-year ROI reaches 186.41% and total cumulative return in cash sums $273,131. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,822/mo property income covering a $2,163/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Housing Distribution
Address Breakdown
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nick Presner • GHO Homes
Mls Name: GHO Homes
Mls Provider:
Mls ID: #N/A