Riviera Plan, CandelaRichmondTX77406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at Riviera Plan, Candela, Richmond, TX, 77406 at $428,990 posts ROI 21.12% with $143/mo cash flow from $3,194/mo rent. Total monthly income equals $3,194/mo, and annual cash flow records $1,717/yr on $142,210 to close. Return on cash invested measures 21.12% and rental yield reads 8.93% at the current $428,990. Equity gained on principal adds $2,768/yr, and 5% annual appreciation supports $118,522 by year five. Five-year ROI prints 110.55% and total cumulative return in cash totals $157,209.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,194/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Housing Distribution
Address Breakdown
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices