Riviera Plan, BirdhavenLexingtonSC29073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lexington at Riviera Plan, Birdhaven, Lexington, SC, 29073 generates $2,774/mo in rent and, after a $1,507/mo payment, leaves $941/mo in cash flow. Total monthly income is $2,774/mo, and annual cash flow is $11,294/yr on $102,069 invested. Return on cash invested sits at 30.97% in year one, and rental yield is 10.81% on a $307,900 entry. Equity gained on principal adds $1,987/yr, while 5% annual appreciation builds toward $85,067 over five years. Five-year ROI reaches 161.91% and total cumulative return in cash sums $165,260. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,774/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29073, Lexington, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,366 (100%) |
| Owner Occupied HU | 17,189 (80.5%) |
| Renter Occupied HU | 2,899 (13.6%) |
| Vacant Housing Units | 1,278 ( 6.0%) |
| Median Home Value | $239,149 |
| Average Home Value | $263,127 |
Housing Distribution
Address Breakdown
Residential
21,069
Single Family
20,814
Multi-Family
255
Businesses
883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Veranda Homes
Mls Name: Veranda Homes
Mls ID: #N/A