Riverton Plan, Naperville Polo Club, Naperville, IL, 60564 | $3,984/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3472 sft

104 W Kennedy Ln, Hinsdale, IL, 60521

2 Bed
3 Bath
3000 sft

113 Willow Creek Ln, Willow Springs, IL, 60480

3 Bed
3 Bath
2470 sft

16618 S Silo Bend Dr, Lockport, IL, 60441

5 Bed
4 Bath
5196 sft

3308 Avondale Ct, New Lenox, IL, 60451

Nearby investment properties with comparable prices

5 Bed
3 Bath
2541 sft

602 Spruce Ct, Oswego, IL, 60543

4 Bed
3 Bath
2000 sft

4339 Linscott Ave, Downers Grove, IL, 60515

6 Bed
4 Bath
3354 sft

3035 Silver Charm Ln, Montgomery, IL, 60538

3 Bed
3 Bath
2400 sft

25857 W Winding Hollow Dr, Channahon, IL, 60410

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at Riverton Plan, Naperville Polo Club, Naperville, IL, 60564 with 5% annual appreciation on a $582,990 basis while $8,027/mo rent supports operations. Total monthly income totals $8,027/mo and a $2,853/mo payment preserves $3,984/mo for cash returns. Annual cash flow comes to $47,805/yr on $191,804 deployed, and return on cash invested reaches 44.98% in year one. Equity gained on principal adds $3,762/yr, and five-year appreciation sums $161,069 alongside rental yield of 16.52%. Five-year ROI measures 238.26% and total cumulative return in cash totals $456,995.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,027/mo property income versus a $2,853/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA