Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at Riverside Plan, Meyer Ranch, New Braunfels, TX, 78132 priced at $523,990 pairs $4,210/mo rent with $483/mo cash flow after a $2,565/mo payment. Total monthly income equals $4,210/mo, and annual cash flow comes to $5,802/yr on $172,393 invested. Return on cash invested is 23.43% in year one, and rental yield stands at 9.64% on a $523,990 basis. Equity gained on principal adds $3,381/yr, and 5% annual appreciation accumulates to $144,769 by year five. Five-year ROI measures 122.9% and total cumulative return in cash reaches $211,864. For financing, Ziffy Mortgage’s DSCR program evaluates $4,210/mo property income against a $2,565/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $523,990 |
| 2024-03-15 | Price change | $539,990 |
| 2023-12-12 | Listed for sale | $559,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jessica Murphy • Scott Felder Homes
Mls Name: Scott Felder Homes
Mls Provider:
Mls ID: #N/A
