Rilyn II Plan, Wynfield at AnnvilleAnnvillePA17003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Annville at Rilyn II Plan, Wynfield at Annville, Annville, PA, 17003 uses $155,440 cash to close to unlock $2,789/yr annual cash flow and $232/mo monthly cash flow. Total monthly income runs $3,305/mo, and a $2,295/mo payment keeps the spread at $232/mo. Purchase price stands at $468,900, and rental yield measures 8.46% with $3,305/mo rent. Return on cash invested shows 21.7% in year one, and 5% annual appreciation builds toward $129,548 over five years. Five-year ROI reaches 112.95% and total cumulative return in cash records $175,572. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,305/mo property income covering a $2,295/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17003, Annville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,948 (100%) |
| Owner Occupied HU | 3,676 (74.3%) |
| Renter Occupied HU | 1,058 (21.4%) |
| Vacant Housing Units | 214 ( 4.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $333,028 |
Housing Distribution
Address Breakdown
Residential
4,812
Single Family
4,641
Multi-Family
171
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garman Builders • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A