Riley Basement Plan, Forest HeightsNixaMO65714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nixa at Riley Basement Plan, Forest Heights, Nixa, MO, 65714 priced at $395,000 converts $3,846/mo rent into $1,361/mo cash flow after a $1,933/mo obligation. Total monthly income equals $3,846/mo, and annual cash flow totals $16,336/yr on $130,943 invested. Return on cash invested prints 32.38% in year one, and rental yield reads 11.68% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 169.89% and total cumulative return in cash sums $222,462. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,846/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65714, Nixa, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,392 (100%) |
| Owner Occupied HU | 11,180 (72.6%) |
| Renter Occupied HU | 3,691 (24.0%) |
| Vacant Housing Units | 521 ( 3.4%) |
| Median Home Value | $316,728 |
| Average Home Value | $358,862 |
Housing Distribution
Address Breakdown
Residential
14,841
Single Family
14,469
Multi-Family
372
Businesses
1,185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
