Ridley Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 | $1,800/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ridley Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 | $1,800/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

21430 SENIOR RD, Von Ormy, TX, 78073

5 Bed
5 Bath
3342 sft

5980 Smith Road, Von Ormy, TX, 78073

4 Bed
2 Bath
2259 sft

1621 Clover Ridge, Pleasanton, TX, 78064

4 Bed
2 Bath
2000 sft

1948 Palo Alto, Von Ormy, TX, 78073

Nearby investment properties with comparable prices

Whitetail Plan, Ruby Crossing : Cottage Collection

4 Bed
3 Bath
1952 sft

Whitetail Plan, Ruby Crossing : Cottage Collection, San Antonio, TX, 78264

3 Bed
2 Bath
1624 sft

1112 maia, Pleasanton, TX, 78064

4 Bed
3 Bath
1885 sft

4706 Legacy Trail, Von Ormy, TX, 78073

Investment Property+ 2 more

2 Bed
1 Bath
1100 sft

529 Avenue E, Poteet, TX, 78065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at Ridley Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 earns $1,800/mo cash flow from $3,578/mo rent with a $1,224/mo payment. Total monthly income totals $3,578/mo, and annual cash flow totals $21,598/yr on $82,875 capital. ROI tracks 45.97% on current figures, and rental yield reads 17.17% at a $249,999 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 243.81% and total cumulative return in cash sums $202,054. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,578/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home is great for busy families. On the first floor is an open living area connected to the foyer, which includes a family room, dining area and kitchen. Upstairs are four bedrooms, including the owner's suite, as well as a loft that can serve as an extra living space or game room for kids.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,531 (100%)
Owner Occupied HU	4,182 (75.6%)
Renter Occupied HU	876 (15.8%)
Vacant Housing Units	473 ( 8.6%)
Median Home Value	$195,737
Average Home Value	$231,163