Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 5203 Terlingua Pass, San Antonio, TX, 78222 offers a 13.27% rental yield on a $274,990 purchase with $3,041/mo rent. Total monthly income registers $3,041/mo, and a $1,346/mo payment leaves $1,056/mo available for distribution. Annual cash flow reaches $12,675/yr on $91,159 to close, and return on cash invested stands at 33.81% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,975 over five years. Portfolio math shows five-year ROI at 178.8% and total cumulative return in cash at $162,992. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,041/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $274,990 |
| 2024-07-19 | Price change | $279,990 |
| 2024-07-08 | Price change | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jaclyn Calhoun • Escape Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1765694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
