Ridley Plan, Parkside : Cottage CollectionNew BraunfelsTX78130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Braunfels at Ridley Plan, Parkside: Cottage Collection, New Braunfels, TX, 78130 uses $93,151 cash to close to unlock $19,285/yr annual cash flow and $1,607/mo monthly cash flow. Total monthly income runs $3,605/mo, and a $1,375/mo payment keeps the spread at $1,607/mo. Purchase price stands at $280,999, and rental yield measures 15.4% with $3,605/mo rent. Return on cash invested shows 40.61% in year one, and 5% annual appreciation builds toward $77,635 over five years. Five-year ROI reaches 215.12% and total cumulative return in cash records $200,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,605/mo property income covering a $1,375/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Housing Distribution
Address Breakdown
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A