Richmond Plan, Laurel Island Fairways Edge, Kingsland, GA, 31548 | $643/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Richmond Plan, Laurel Island Fairways Edge, Kingsland, GA, 31548 | $643/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3053 sft

15888 LEXINGTON PARK Boulevard, Jacksonville, FL, 32218

4 Bed
3 Bath
2471 sft

Harmony Plan, Northshore, Kingsland, GA, 31548

5 Bed
3 Bath
2512 sft

65093 River Glen Pkwy, Yulee, FL, 32097

3 Bed
3 Bath
1780 sft

236 Wildlight Ave, Yulee, FL, 32097

Nearby investment properties with comparable prices

3 Bed
3 Bath
2470 sft

200 Park View Ln, Kingsland, GA, 31548

2 Bed
2 Bath
1581 sft

918 FLOCO Avenue, Yulee, FL, 32097

3 Bed
2 Bath
1972 sft

75497 BANYAN Way, Yulee, FL, 32097

4 Bed
2 Bath
2021 sft

65226 River Glen Pkwy, Yulee, FL, 32097

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kingsland at Richmond Plan, Laurel Island Fairways Edge, Kingsland, GA, 31548 at $433,400 posts ROI 25.28% with $643/mo cash flow from $3,280/mo rent. Total monthly income equals $3,280/mo, and annual cash flow records $7,710/yr on $143,672 to close. Return on cash invested measures 25.28% and rental yield reads 9.08% at the current $433,400. Equity gained on principal adds $2,797/yr, and 5% annual appreciation supports $119,740 by year five. Five-year ROI prints 131.5% and total cumulative return in cash totals $188,930.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,280/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Richmond has an abundance of windows spanning the home's first floor allowing for natural light to enrich the space. The kitchen features a long island and walk-in pantry. Upstairs you will find your primary suite with two walk-in closets, a double sink vanity, and private toilet area. Three other bedrooms are located on the second floor, a laundry room and large central loft finishes off the upstairs. Downstairs is complete with a flex space for an optional dining room or study, a powder bath, and a two-car garage.