Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 345 Daniel Trent Way, Kingsland, GA, 31548 offers $2,879/mo rent that, after a $1,860/mo payment, leaves $518/mo cash flow. Total monthly income is $2,879/mo, and annual cash flow is $6,214/yr on $125,970 cash. Return on cash invested measures 24.84% in year one, and rental yield stands at 9.09% at a $380,000 entry. Equity gained on principal adds $2,452/yr while 5% annual appreciation compounds into $104,987 by year five. Five-year ROI records 129.33% and total cumulative return in cash reaches $162,913. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,879/mo property income versus a $1,860/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.42 Acres lot
$N/A/sqft
$145 quarterly HOA
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $380,000 |
| 2018-07-12 | Sold | $239,960 |
| 2018-01-24 | Sold | $27,040 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-16 | $2573.58 | -4.32% | $138,787 | 14.33% |
| 2022-04-16 | $2689.79 | 5.28% | $121,391 | 22.10% |
| 2021-04-16 | $2554.91 | 5.55% | $99,416 | 15.82% |
Listed by: Alissa LeClair • DeLoach Sotheby's International Realty
Mls Name: GIAOR
Mls ID: #1653313
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
