DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 | $1,059/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 | $1,059/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1774 sft

210 Landing Blvd, Woodbine, GA, 31569

CABOT Plan, The Landing at Crooked River

4 Bed
2 Bath
1684 sft

CABOT Plan, The Landing at Crooked River, Woodbine, GA, 31569

DUPONT Plan, The Landing at Crooked River

4 Bed
3 Bath
1774 sft

DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569

GARDNER Plan, The Landing at Crooked River

5 Bed
3 Bath
2180 sft

GARDNER Plan, The Landing at Crooked River, Woodbine, GA, 31569

Nearby investment properties with comparable prices

4 Bed
3 Bath
1774 sft

DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569

3 Bed
2 Bath
1419 sft

37142 Illinois St, Hilliard, FL, 32046

4 Bed
2 Bath
1773 sft

526 Hide Away Lake Loop, Kingsland, GA, 31548

3 Bed
2 Bath
1128 sft

45025 MAHONEY Street, Callahan, FL, 32011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbine at DUPONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 uses $104,088 cash to close to unlock $12,706/yr annual cash flow and $1,059/mo monthly cash flow. Total monthly income runs $2,970/mo, and a $1,537/mo payment keeps the spread at $1,059/mo. Purchase price stands at $313,990, and rental yield measures 11.35% with $2,970/mo rent. Return on cash invested shows 32.12% in year one, and 5% annual appreciation builds toward $86,750 over five years. Five-year ROI reaches 168.17% and total cumulative return in cash records $175,044. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,970/mo property income covering a $1,537/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the our Dupont floor plan. This spacious two-story floor plan offers a blend of comfort, versatility, and style. The open-concept kitchen, dining, and family areas provide a seamless space for everyday living and entertaining, complete with stainless steel appliances, white shaker cabinets, and quartz countertops. On the main floor, you'll find a bedroom and full bath. Upstairs, the loft offers a flexible space for a game room, media area, or second living room. The private owner's suite includes a bathroom with dual vanities and a large walk-in closet. Two additional bedrooms, a full bathroom , and a convenient upstairs laundry room complete the second floor.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,420 (100%)
Owner Occupied HU	1,721 (71.1%)
Renter Occupied HU	473 (19.5%)
Vacant Housing Units	226 ( 9.3%)
Median Home Value	$309,335
Average Home Value	$310,263