Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Creek at Richland Plan, Double Eagle Ranch, Cedar Creek, TX, 78612 generates $2,760/mo in rent, after a $3,323/mo payment. Total monthly income is $2,760/mo. Return on cash invested sits at 8.95% in year one, and rental yield is 4.88% on a $678,990 entry. Equity gained on principal adds $4,381/yr, while 5% annual appreciation builds toward $187,592 over five years. Five-year ROI reaches 45.26% and total cumulative return in cash sums $101,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,349 (100%) |
| Owner Occupied HU | 4,793 (75.5%) |
| Renter Occupied HU | 1,142 (18.0%) |
| Vacant Housing Units | 414 ( 6.5%) |
| Median Home Value | $347,251 |
| Average Home Value | $411,581 |
Residential
6,245
Single Family
6,245
Multi-Family
0
Businesses
273
Date | Event | Price |
|---|---|---|
| 2024-05-01 | Price change | $678,990 |
| 2024-01-06 | Listed for sale | $673,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Empire Communities
Mls Name: Empire Communities
Mls Provider:
Mls ID: #N/A
