








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Del Valle at Plan 1548 Modeled Plan, Stoney Chase, Del Valle, TX, 78617 listed at $287,995 pairs $2,400/mo rent with a $1,410/mo payment to leave $352/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $4,219/yr on $95,470 cash to close. Return on cash invested measures 24.33% in year one, and rental yield registers 10% at a $287,995 basis. Equity gained on principal adds $1,858/yr, and annual property appreciation at 5% supports $79,568 by year five. Five-year ROI tracks 127.77% and total cumulative return in cash totals $121,979. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,410/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listed for sale | $287,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A