Richardson Plan, Somerset, Mansfield, TX, 76063 | $467/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Richardson Plan, Somerset, Mansfield, TX, 76063 | $467/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2972 sft

Concept 2972 Plan, Belle Meadows, Cleburne, TX, 76033

4 Bed
2 Bath
1886 sft

418 Fox Holw, Venus, TX, 76084

4 Bed
3 Bath
2715 sft

Rockdale Plan, Somerset, Mansfield, TX, 76063

4 Bed
2 Bath
1958 sft

Iverson Plan, Trail Creek, Cleburne, TX, 76033

Nearby investment properties with comparable prices

5 Bed
4 Bath
3487 sft

19 Osprey St, Joshua, TX, 76058

4 Bed
3 Bath
2420 sft

8424 Marianna Way, Alvarado, TX, 76009

Rose III Plan, Parks at Panchasarp Farms

5 Bed
4 Bath
3557 sft

Rose III Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

5 Bed
4 Bath
3557 sft

Rose III Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at Richardson Plan, Somerset, Mansfield, TX, 76063 listed at $522,990 pairs $4,186/mo rent with a $2,560/mo payment to leave $467/mo cash flow. Total monthly income runs $4,186/mo, and annual cash flow reaches $5,600/yr on $172,064 cash to close. Return on cash invested measures 23.32% in year one, and rental yield registers 9.6% at a $522,990 basis. Equity gained on principal adds $3,375/yr, and annual property appreciation at 5% supports $144,492 by year five. Five-year ROI tracks 122.3% and total cumulative return in cash totals $210,434. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,186/mo property income relative to a $2,560/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Richardson is a stunning two-story, four-bedroom home plus study / fifth bedroom option, three and a half bathrooms, a game room, a formal dining room, an eat-in kitchen and breakfast area, two-car attached garage, and a covered patio. Two-story foyer with plant shelf opens to the dining room and leads to a family room overlooking the backyard. The primary suite features a bay window, split vanities, and a corner tub. Two secondary bedrooms upstairs have walk-in closets and share a Jack-and-Jill style bathroom. The Richardson could be your next home sweet home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082