REYNOLDS Plan, Southfield, Bonaire, GA, 31005 | $232/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2368 sft

409 Hardeman Ave, Fort Valley, GA, 31030

3 Bed
2 Bath
1782 sft

3235 Moody Rd, Bonaire, GA, 31005

4 Bed
2 Bath
1382 sft

105 Mayfair Cir, Warner Robins, GA, 31093

3 Bed
2 Bath
1531 sft

304 Ashby Way, Warner Robins, GA, 31088

Nearby investment properties with comparable prices

3 Bed
2 Bath
1679 sft

The Bradley Plan, Bryson Farms, Byron, GA, 31008

3 Bed
2 Bath
1679 sft

The Bradley Plan, Avalon, Perry, GA, 31069

4 Bed
3 Bath
2014 sft

415 Resting Fawn Pl, Macon, GA, 31216

4 Bed
3 Bath
2014 sft

ESSEX Plan, Quail Ridge, Macon, GA, 31216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at REYNOLDS Plan, Southfield, Bonaire, GA, 31005 earns $232/mo cash flow from $2,028/mo rent with a $1,444/mo payment. Total monthly income totals $2,028/mo, and annual cash flow totals $2,790/yr on $97,789 capital. ROI tracks 22.76% on current figures, and rental yield reads 8.25% at a $294,990 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,500 over five years. Five-year ROI reaches 118.01% and total cumulative return in cash sums $115,403. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,028/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA