Macon Plan, Cottages at Blue Ridge,Bonaire,GA,31005

Investment Highlights

Investment property for sale in Bonaire at Macon Plan, Cottages at Blue Ridge, Bonaire, GA, 31005 offers a 11.69% rental yield on a $248,750 purchase with $2,424/mo rent. Total monthly income registers $2,424/mo, and a $1,218/mo payment leaves $910/mo available for distribution. Annual cash flow reaches $10,915/yr on $82,461 to close, and return on cash invested stands at 33.15% in year one. Equity gained on principal adds $1,605/yr while 5% annual appreciation supports $68,725 over five years. Portfolio math shows five-year ROI at 173.73% and total cumulative return in cash at $143,257. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,424/mo property income against a $1,218/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.