Residence Two Plan, Willow Springs : ReflectionsMurrietaCA92563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murrieta at Residence Two Plan, Willow Springs: Reflections, Murrieta, CA, 92563 priced at $630,090 pairs $5,299/mo rent with $1,401/mo cash flow after a $3,084/mo payment. Total monthly income equals $5,299/mo, and annual cash flow comes to $16,814/yr on $207,300 invested. Return on cash invested is 28.17% in year one, and rental yield stands at 10.09% on a $630,090 basis. Equity gained on principal adds $4,066/yr, and 5% annual appreciation accumulates to $174,082 by year five. Five-year ROI measures 147.12% and total cumulative return in cash reaches $304,983. For financing, Ziffy Mortgage’s DSCR program evaluates $5,299/mo property income against a $3,084/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92563, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,748 (100%) |
| Owner Occupied HU | 17,170 (72.3%) |
| Renter Occupied HU | 5,754 (24.2%) |
| Vacant Housing Units | 824 ( 3.5%) |
| Median Home Value | $653,272 |
| Average Home Value | $692,437 |
Housing Distribution
Address Breakdown
Residential
22,985
Single Family
22,110
Multi-Family
875
Businesses
899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A