Residence Three Plan, Willow Springs : ReflectionsMurrietaCA92563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murrieta at Residence Three Plan, Willow Springs: Reflections, Murrieta, CA, 92563 offers a 10.01% rental yield on a $655,480 purchase with $5,467/mo rent. Total monthly income registers $5,467/mo, and a $3,208/mo payment leaves $1,412/mo available for distribution. Annual cash flow reaches $16,948/yr on $215,653 to close, and return on cash invested stands at 27.92% in year one. Equity gained on principal adds $4,230/yr while 5% annual appreciation supports $181,097 over five years. Portfolio math shows five-year ROI at 145.76% and total cumulative return in cash at $314,346. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,467/mo property income against a $3,208/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92563, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,748 (100%) |
| Owner Occupied HU | 17,170 (72.3%) |
| Renter Occupied HU | 5,754 (24.2%) |
| Vacant Housing Units | 824 ( 3.5%) |
| Median Home Value | $653,272 |
| Average Home Value | $692,437 |
Housing Distribution
Address Breakdown
Residential
22,985
Single Family
22,110
Multi-Family
875
Businesses
899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A