Residence Three Plan, VerandahNovatoCA94945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Novato at Residence Three Plan, Verandah, Novato, CA, 94945 generates $7,776/mo in rent and, after a $4,546/mo payment, leaves $2,030/mo in cash flow. Total monthly income is $7,776/mo, and annual cash flow is $24,365/yr on $305,553 invested. Return on cash invested sits at 28.03% in year one, and rental yield is 10.05% on a $928,734 entry. Equity gained on principal adds $5,993/yr, while 5% annual appreciation builds toward $256,592 over five years. Five-year ROI reaches 146.38% and total cumulative return in cash sums $447,261. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,776/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94945, Novato, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,336 (100%) |
| Owner Occupied HU | 4,942 (67.4%) |
| Renter Occupied HU | 2,110 (28.8%) |
| Vacant Housing Units | 284 ( 3.9%) |
| Median Home Value | $1,225,048 |
| Average Home Value | $1,276,766 |
Housing Distribution
Address Breakdown
Residential
7,025
Single Family
5,932
Multi-Family
1,093
Businesses
732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landsea Homes
Mls Name: Landsea Holdings Corp.
Mls Provider:
Mls ID: #N/A