Residence 6 Plan, Epoca : ReedSan DiegoCA92154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Diego at Residence 6 Plan, Epoca: Reed, San Diego, CA, 92154 priced at $587,900 pairs $6,670/mo rent with $3,034/mo cash flow after a $2,877/mo payment. Total monthly income equals $6,670/mo, and annual cash flow comes to $36,404/yr on $193,419 invested. Return on cash invested is 38.88% in year one, and rental yield stands at 13.61% on a $587,900 basis. Equity gained on principal adds $3,794/yr, and 5% annual appreciation accumulates to $162,426 by year five. Five-year ROI measures 204.54% and total cumulative return in cash reaches $395,621. For financing, Ziffy Mortgage’s DSCR program evaluates $6,670/mo property income against a $2,877/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92154, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,464 (100%) |
| Owner Occupied HU | 14,302 (58.5%) |
| Renter Occupied HU | 9,352 (38.2%) |
| Vacant Housing Units | 810 ( 3.3%) |
| Median Home Value | $631,593 |
| Average Home Value | $636,977 |
Housing Distribution
Address Breakdown
Residential
23,587
Single Family
20,843
Multi-Family
2,744
Businesses
2,046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A