Residence 5 Plan, Sunbow : PrismChula VistaCA91911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chula Vista at Residence 5 Plan, Sunbow: Prism, Chula Vista, CA, 91911 priced at $644,000 converts $6,989/mo rent into $3,005/mo cash flow after a $3,152/mo obligation. Total monthly income equals $6,989/mo, and annual cash flow totals $36,062/yr on $211,876 invested. Return on cash invested prints 37.08% in year one, and rental yield reads 13.02% against a $644,000 entry. Equity gained on principal adds $4,156/yr, while 5% annual appreciation compiles into $177,925 by year five. Five-year ROI reaches 194.91% and total cumulative return in cash sums $412,958. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,989/mo property income covering a $3,152/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91911, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,528 (100%) |
| Owner Occupied HU | 13,305 (50.2%) |
| Renter Occupied HU | 12,508 (47.2%) |
| Vacant Housing Units | 715 ( 2.7%) |
| Median Home Value | $656,937 |
| Average Home Value | $674,205 |
Housing Distribution
Address Breakdown
Residential
25,750
Single Family
20,938
Multi-Family
4,812
Businesses
2,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A